77 E 12th St APT 12D, New York, NY, 10003 | 9.62% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

77 E 12th St APT 12D, New York, NY, 10003 | 9.62% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
2145 sft

3922 9th Ave, Brooklyn, NY, 11232

8 Bed
6 Bath
2960 sft

202 Dickie Ave, Staten Island, NY, 10314

6 Bed
4 Bath
3632 sft

10 Franklin Ave, Edison, NJ, 08837

3 Bed
4 Bath
1925 sft

47 Monarch Ct, Staten Island, NY, 10314

Nearby investment properties with comparable prices

- Bed
1 Bath
- sft

11 5th Ave #10B, New York, NY, 10003

4 Bed
3 Bath
2330 sft

89 Glenwood Rd, Cranford, NJ, 07016

5 Bed
3 Bath
19998 sft

1376 Alina St, Elizabeth, NJ, 07208

4 Bed
4 Bath
- sft

80 E 24th St, Bayonne, NJ, 07002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 77 E 12th St APT 12D, New York, NY, 10003 listed at $739,000 pairs $5,924/mo rent with a $3,617/mo payment. Total monthly income runs $5,924/mo. Return on cash invested measures 15.8% in year one, and rental yield registers 9.62% at a $739,000 basis. Equity gained on principal adds $4,769/yr, and annual property appreciation at 5% supports $204,172 by year five. Five-year ROI tracks 84.75% and total cumulative return in cash totals $206,060. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,924/mo property income relative to a $3,617/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1963

N/A lot

$N/A/sqft

$1,852 monthly HOA

More details about the property

NO BOARD APPROVAL!!! Best 1 bedroom deal in Greenwich Village! Real one bedroom at the price of a studio. 14D sold for $848,661 a year ago! This apartment boasts both great views and great light. Apartment is in very good condition and has newly updated kitchen with new stainless steel appliances including a 5 burner stove, quartz countertops and tiled backsplash. There are brand new floors throughout as well as new windows. Located in Downtowns highly desirable Greenwich Village/Union Square area it is perhaps the single most convenient location to the best and rest of the city. From nearby Union Square, one can get anywhere in the city with ease. 77 East 12th Street is a full service coop with 24-Hour Doorman, great staff and Live In Super. Central Air is included in the maintenance. Laundry Room has been recently renovated and the coop permits washer/dryers in the apartments should you decide to do that. Other amenities include a storage room, bike room and package notification system. The crowning touch is the building's newly renovated roof deck with its 360 degree panoramic views and an outdoor shower. The coop has a liberal subletting policy for shareholders following 2 years of residency. Co-purchasing, Pied-a-Terre and washer/dryers are allowed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464