








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,786/mo, and a $1,591/mo payment. Purchase price stands at $325,000, and rental yield measures 10.29% with $2,786/mo rent. Return on cash invested shows 15.03% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 81.62% and total cumulative return in cash records $87,937. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,786/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
$880 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $325,000 |
| 2022-06-06 | Listing removed | N/A |
| 2022-06-03 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $5132.31 | 22.41% | $222,300 | 34.73% |
| 2022-02-13 | $4192.75 | 4.82% | $165,000 | 10.00% |
| 2021-02-13 | $3999.96 | -8.09% | $150,000 | -14.77% |



Listed by: Ilda De Marcano • Home Wiz USA
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11740061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.