Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7613 Meadowside Rd, Fort Worth, TX, 76132 earns $32/mo cash flow from $2,514/mo rent with a $1,708/mo payment. Total monthly income totals $2,514/mo, and annual cash flow totals $389/yr on $115,694 capital. ROI tracks 20.24% on current figures, and rental yield reads 8.64% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 105.87% and total cumulative return in cash sums $122,484. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,514/mo property income instead of your personal income.
Single Family
Built in 1994
8,929 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $349,000 |
| 2021-12-10 | Sold | N/A |
| 2021-11-17 | Pending sale | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $4779.03 | -14.70% | $333,338 | -6.04% |
| 2023-04-11 | $5602.32 | -17.81% | $354,776 | 8.02% |
| 2022-04-11 | $6816.67 | N/A | $328,436 | 14.70% |
Listed by: Barbara Decker • The Ashton Agency
Mls Name: NTREIS
Mls ID: #20895477
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
