Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7575 Kirby Dr APT 3107, Houston, TX, 77030 uses $66,300 cash to close to unlock $1,376/yr annual cash flow and $115/mo monthly cash flow. Total monthly income runs $1,787/mo, and a $979/mo payment keeps the spread at $115/mo. Purchase price stands at $200,000, and rental yield measures 10.72% with $1,787/mo rent. Return on cash invested shows 21.98% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 116.84% and total cumulative return in cash records $77,468. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,787/mo property income covering a $979/mo payment rather than investor’s personal income.
Condo
Built in 2003
2.52 Acres lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 77030, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,684 (100%) |
| Owner Occupied HU | 2,447 (31.8%) |
| Renter Occupied HU | 3,918 (51.0%) |
| Vacant Housing Units | 1,319 (17.2%) |
| Median Home Value | $733,491 |
| Average Home Value | $776,317 |
Residential
7,996
Single Family
1,882
Multi-Family
6,114
Businesses
1,027
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $200,000 |
| 2022-05-27 | Listing removed | N/A |
| 2022-04-24 | Pending sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2043.89 | 13.07% | $173,679 | 4.79% |
| 2023-02-13 | $1807.66 | -46.00% | $165,734 | 9.02% |
| 2022-02-13 | $3347.32 | N/A | $152,021 | 7.52% |
Listed by: Alejandro Sierra • Walzel Properties - Galleria
Mls Name: HAR
Mls Provider:
Mls ID: #54134273
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
