Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 7527 Rain Meadow Ln, Cypress, TX, 77433 generates $2,663/mo in rent and, after a $1,591/mo payment, leaves $295/mo in cash flow. Total monthly income is $2,663/mo, and annual cash flow is $3,539/yr on $107,738 invested. Return on cash invested sits at 23.19% in year one, and rental yield is 9.83% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 121.9% and total cumulative return in cash sums $131,329. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,663/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
8,415 sqft lot
$N/A/sqft
$680 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $325,000 |
| 2013-07-29 | Sold | N/A |
| 2013-06-23 | Price change | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $1903.73 | 20.19% | $311,535 | -5.37% |
| 2023-06-11 | $1583.93 | 7.67% | $329,198 | 16.06% |
| 2022-06-11 | $1471.13 | N/A | $283,640 | 23.34% |
Listed by: Melody Barlow • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #92072286
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
