19503 Keystone Falls Ct, Richmond, TX, 77407 | $352/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

19503 Keystone Falls Ct, Richmond, TX, 77407 | $352/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2745 sft

608 S Union St, Richmond, TX, 77469

2 Bed
2 Bath
1551 sft

342 Ranch House Ln, Richmond, TX, 77469

2 Bed
2 Bath
2008 sft

630 Pinyon Ct, Richmond, TX, 77469

3 Bed
2 Bath
2141 sft

10722 Sky Creek Ln #S0A5E2, Beasley, TX, 77417

Nearby investment properties with comparable prices

3 Bed
2 Bath
1742 sft

21002 Pineda Cir, Richmond, TX, 77406

4 Bed
2 Bath
1908 sft

7223 Palmito Ranch Dr, Richmond, TX, 77406

4 Bed
3 Bath
2155 sft

2307 Country Place Dr, Richmond, TX, 77406

4 Bed
2 Bath
1778 sft

1223 Via Sacra Dr, Richmond, TX, 77406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at 19503 Keystone Falls Ct, Richmond, TX, 77407 earns $352/mo cash flow from $2,663/mo rent with a $1,591/mo payment. Total monthly income totals $2,663/mo, and annual cash flow totals $4,219/yr on $107,738 capital. ROI tracks 23.83% on current figures, and rental yield reads 9.83% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 125.07% and total cumulative return in cash sums $134,749. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,663/mo property income instead of your personal income.

Single Family

Built in 2011

6,821 sqft lot

$N/A/sqft

No HOA

More details about the property

This well-maintained 3-bedroom, 2-bath home on a corner lot offers a comfortable and functional layout. The open and spacious kitchen features a breakfast bar island that flows seamlessly into the living room, making it ideal for gatherings and everyday living. Large windows fill the main living area with natural light, creating a bright and inviting atmosphere. The split floor plan provides added privacy, with the primary bedroom located at the back of the home. The primary bath includes dual sinks, a separate stand-up shower, and a walk-in closet. Two additional bedrooms are located at the front of the house. Step outside to enjoy the backyard's recently added pergola, which covers an extended sitting areaperfect for relaxing or entertaining. Additional features include a sprinkler system, gutters, and a new AC condenser. Residents enjoy access to community amenities such as a splash pad, pool, and clubhouse.