Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7521 Captain Ln, Fort Worth, TX, 76179 earns from $2,950/mo rent with a $1,958/mo payment. Total monthly income totals $2,950/mo. ROI tracks 19.06% on current figures, and rental yield reads 8.85% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 100.13% and total cumulative return in cash sums $132,772. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,950/mo property income instead of your personal income.
Single Family
Built in 2016
5,662 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $400,000 |
| 2025-04-17 | Listing removed | $2,650 |
| 2025-04-04 | Listed for rent | $2,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $8737.85 | 37.21% | $360,000 | -6.55% |
| 2023-05-30 | $6368.15 | -13.68% | $385,215 | 19.78% |
| 2022-05-30 | $7377.70 | 5.53% | $321,600 | 14.44% |
Listed by: Clairece Brown • WM Realty Tx LLC
Mls Name: NTREIS
Mls ID: #20952575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
