Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,440/mo, and a $2,344/mo payment. Purchase price stands at $479,000, and rental yield measures 6.11% with $2,440/mo rent. Return on cash invested shows 12.36% in year one, and 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 63.64% and total cumulative return in cash records $101,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,440/mo property income covering a $2,344/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.28 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $479,000 |
| 2011-11-06 | Listing removed | $230,000 |
| 2011-10-09 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $6836.49 | -13.80% | $414,119 | 16.65% |
| 2022-10-23 | $7930.65 | 4.14% | $355,014 | 13.16% |
| 2021-10-23 | $7615.64 | 6.16% | $313,733 | 7.61% |
Listed by: Ginger Trimble Knox • Ginger & Associates, LLC
Mls Name: NTREIS
Mls ID: #20743964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
