Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carlisle at 7502 Ned Ct, Carlisle, OH, 45005 offers a 9.48% rental yield on a $249,000 purchase with $1,968/mo rent. Total monthly income registers $1,968/mo, and a $1,219/mo payment leaves $330/mo available for distribution. Annual cash flow reaches $3,958/yr on $82,544 to close, and return on cash invested stands at 24.7% in year one. Equity gained on principal adds $1,607/yr while 5% annual appreciation supports $68,794 over five years. Portfolio math shows five-year ROI at 129.06% and total cumulative return in cash at $106,532. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,968/mo property income against a $1,219/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45005, Franklin, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,533 (100%) |
| Owner Occupied HU | 9,874 (67.9%) |
| Renter Occupied HU | 4,068 (28.0%) |
| Vacant Housing Units | 591 ( 4.1%) |
| Median Home Value | $237,640 |
| Average Home Value | $283,600 |
Residential
13,590
Single Family
12,431
Multi-Family
1,159
Businesses
803
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $249,000 |
| 2009-03-27 | Sold | $87,000 |
| 2001-01-05 | Sold | $123,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-25 | $2107.32 | 0.29% | $50,580 | -0.00% |
| 2022-06-25 | $2101.30 | 3.59% | $50,581 | -0.00% |
| 2021-06-25 | $2028.48 | 9.15% | $50,582 | 25.01% |
Listed by: Robert R Leonard • Irongate Inc.
Mls Name: DABR MLS
Mls Provider:
Mls ID: #935554
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
