Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hamilton at 465 Smalley Blvd, Hamilton, OH, 45013 priced at $289,900 converts $1,969/mo rent into $62/mo cash flow after a $1,419/mo obligation. Total monthly income equals $1,969/mo, and annual cash flow totals $744/yr on $96,102 invested. Return on cash invested prints 20.68% in year one, and rental yield reads 8.15% against a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,094 by year five. Five-year ROI reaches 107.48% and total cumulative return in cash sums $103,293. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,969/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 2019
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45013, Hamilton, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,792 (100%) |
| Owner Occupied HU | 15,596 (68.4%) |
| Renter Occupied HU | 6,058 (26.6%) |
| Vacant Housing Units | 1,138 ( 5.0%) |
| Median Home Value | $285,700 |
| Average Home Value | $325,318 |
Residential
22,285
Single Family
20,294
Multi-Family
1,991
Businesses
776
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steve L Elbert • Around Town Realty
Mls Name: Cincy MLS
Mls ID: #1858540
