Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lorton at 7419 Larne Ln, Lorton, VA, 22079 generates $3,332/mo in rent and, after a $2,545/mo payment, leaves $224/mo in cash flow. Total monthly income is $3,332/mo, and annual cash flow is $2,685/yr on $171,047 invested. Return on cash invested sits at 21.63% in year one, and rental yield is 7.69% on a $519,900 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,639 over five years. Five-year ROI reaches 111.76% and total cumulative return in cash sums $191,164. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,332/mo property income rather than buyer’s personal income.
Townhouse
Built in 1972
1,440 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,370 (100%) |
| Owner Occupied HU | 8,186 (66.2%) |
| Renter Occupied HU | 3,594 (29.1%) |
| Vacant Housing Units | 590 ( 4.8%) |
| Median Home Value | $773,838 |
| Average Home Value | $805,386 |
Residential
12,304
Single Family
11,515
Multi-Family
789
Businesses
985
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Khalid Fahimi • Service First Realty Corp
Mls Name: Bright MLS
Mls ID: #VAFX2269776
