Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7413 Mohawk Ave, Fort Worth, TX, 76116 priced at $199,000 pairs $1,620/mo rent with $203/mo cash flow after a $974/mo payment. Total monthly income equals $1,620/mo, and annual cash flow comes to $2,439/yr on $65,969 invested. Return on cash invested is 23.61% in year one, and rental yield stands at 9.77% on a $199,000 basis. Equity gained on principal adds $1,284/yr, and 5% annual appreciation accumulates to $54,980 by year five. Five-year ROI measures 123.94% and total cumulative return in cash reaches $81,762. For financing, Ziffy Mortgage’s DSCR program evaluates $1,620/mo property income against a $974/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1948
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $199,000 |
| 2022-01-24 | Sold | N/A |
| 2022-01-01 | Pending sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3323.74 | 2.10% | $148,125 | 2.96% |
| 2023-02-13 | $3255.38 | 5.89% | $143,867 | 21.66% |
| 2022-02-13 | $3074.17 | 2.39% | $118,256 | 5.87% |
Listed by: Robin Glaysher • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20808570
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
