Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7409 Glen Haven Dr, Fort Worth, TX, 76133 with 5% annual appreciation on a $249,000 basis while $2,219/mo rent supports operations. Total monthly income totals $2,219/mo and a $1,219/mo payment preserves $448/mo for cash returns. Annual cash flow comes to $5,377/yr on $82,544 deployed, and return on cash invested reaches 26.42% in year one. Equity gained on principal adds $1,607/yr, and five-year appreciation sums $68,794 alongside rental yield of 10.69%. Five-year ROI measures 139.03% and total cumulative return in cash totals $114,764.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,219/mo property income versus a $1,219/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-02 | $451.83 | -43.30% | $202,673 | -0.71% |
| 2023-05-02 | $796.90 | -10.14% | $204,112 | 20.67% |
| 2022-05-02 | $886.85 | 3.28% | $169,153 | 10.93% |
Listed by: Larry Frassinelli • Larymar Realty LLC
Mls Name: NTREIS
Mls ID: #20922906
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
