Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2705 Acton School Rd, Granbury, TX, 76049 listed at $249,000 pairs $2,399/mo rent with a $1,219/mo payment to leave $628/mo cash flow. Total monthly income runs $2,399/mo, and annual cash flow reaches $7,537/yr on $82,544 cash to close. Return on cash invested measures 29.04% in year one, and rental yield registers 11.56% at a $249,000 basis. Equity gained on principal adds $1,607/yr, and annual property appreciation at 5% supports $68,794 by year five. Five-year ROI tracks 153.08% and total cumulative return in cash totals $126,356. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,399/mo property income relative to a $1,219/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Listed for sale | $249,000 |
| 2023-06-15 | Listing removed | N/A |
| 2023-05-30 | Listed for rent | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-14 | $2449.40 | -10.14% | $204,260 | -8.81% |
| 2023-07-14 | $2725.68 | -18.94% | $224,000 | -11.35% |
| 2022-07-14 | $3362.62 | 49.82% | $252,690 | 69.91% |
Listed by: Ymke Condy • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20999744
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
