Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3906 Winding Way, Granbury, TX, 76049 priced at $625,000 pairs $2,399/mo rent with after a $3,059/mo payment. Total monthly income equals $2,399/mo. Return on cash invested is 8.09% in year one, and rental yield stands at 4.61% on a $625,000 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,676 by year five. Five-year ROI measures 40.69% and total cumulative return in cash reaches $83,665. For financing, Ziffy Mortgage’s DSCR program evaluates $2,399/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.25 Acres lot
$N/A/sqft
$60 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1076.30 | -59.09% | $366,620 | 1.55% |
| 2022-08-30 | $2630.67 | N/A | $361,020 | 26.85% |
| 2021-08-30 | $2630.67 | N/A | $284,600 | 7.06% |
Listed by: Kacey Huggins • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20710441
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
