Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,217/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 7.02% with $3,217/mo rent. Return on cash invested shows 15.17% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 78.73% and total cumulative return in cash records $142,462. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,217/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2015
1.49 Acres lot
$N/A/sqft
$525 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | $3515.78 | 14.47% | $363,983 | 10.00% |
| 2023-03-15 | $3071.26 | -17.91% | $330,894 | 10.00% |
| 2022-03-15 | $3741.54 | 18.35% | $300,813 | 26.59% |
Listed by: Sophia Mendoza • Mega Realty
Mls Name: HAR
Mls Provider:
Mls ID: #25063280
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
