Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,574/mo, and a $2,936/mo payment. Purchase price stands at $599,950, and rental yield measures 5.15% with $2,574/mo rent. Return on cash invested shows 13.43% in year one, and 5% annual appreciation builds toward $165,755 over five years. Five-year ROI reaches 67.97% and total cumulative return in cash records $134,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,574/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 1980
2.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98512, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,604 (100%) |
| Owner Occupied HU | 9,222 (67.8%) |
| Renter Occupied HU | 3,991 (29.3%) |
| Vacant Housing Units | 391 ( 2.9%) |
| Median Home Value | $566,641 |
| Average Home Value | $597,686 |
Residential
12,888
Single Family
11,031
Multi-Family
1,857
Businesses
506
Date | Event | Price |
|---|---|---|
| 2025-12-11 | Listed for sale | $599,950 |
| 2025-09-12 | Sold | $360,000 |
| 2025-08-12 | Pending sale | $599,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-14 | $5744.00 | 2.61% | $558,600 | 4.24% |
| 2023-12-14 | $5598.12 | 6.91% | $535,900 | 0.62% |
| 2022-12-14 | $5236.16 | -0.93% | $532,600 | 25.85% |
Listed by: Joseph Heilman • eXp Realty
Mls Name: NWMLS
Mls Provider:
Mls ID: #2458782
Disclaimer: Based on information submitted to the MLS GRID as of 2025-12-14 08:39:11 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
