








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,250/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 5.14% with $2,250/mo rent. Return on cash invested shows 13.67% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 69.17% and total cumulative return in cash records $119,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,250/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1992
3.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97048, Rainier, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,949 (100%) |
| Owner Occupied HU | 2,196 (74.5%) |
| Renter Occupied HU | 538 (18.2%) |
| Vacant Housing Units | 215 ( 7.3%) |
| Median Home Value | $450,711 |
| Average Home Value | $472,026 |
Residential
2,363
Single Family
2,362
Multi-Family
1
Businesses
156
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kathy Dessimoz • Windermere Northwest Living
Mls Name: RMLS (OR)
Mls ID: #767879474