Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7322 Sawmill Trl, Houston, TX, 77040 offers a 11.74% rental yield on a $239,000 purchase with $2,339/mo rent. Total monthly income registers $2,339/mo, and a $1,170/mo payment leaves $629/mo available for distribution. Annual cash flow reaches $7,551/yr on $79,229 to close, and return on cash invested stands at 29.44% in year one. Equity gained on principal adds $1,542/yr while 5% annual appreciation supports $66,031 over five years. Portfolio math shows five-year ROI at 155.26% and total cumulative return in cash at $123,012. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,339/mo property income against a $1,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
6,538 sqft lot
$N/A/sqft
$120 annually HOA
Neighborhood data shown for ZIP Code: 77040, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,233 (100%) |
| Owner Occupied HU | 9,849 (51.2%) |
| Renter Occupied HU | 8,583 (44.6%) |
| Vacant Housing Units | 801 ( 4.2%) |
| Median Home Value | $296,605 |
| Average Home Value | $322,592 |
Residential
18,335
Single Family
11,467
Multi-Family
6,868
Businesses
2,235
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $239,000 |
| 2020-05-10 | Listing removed | $1,350 |
| 2020-04-14 | Price change | $1,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | $2498.43 | 16.87% | $254,637 | 1.00% |
| 2023-05-31 | $2137.75 | -11.92% | $252,107 | 22.25% |
| 2022-05-31 | $2427.00 | N/A | $206,216 | 15.54% |
Listed by: Faye Gee • Texas Legacy Properties
Mls Name: HAR
Mls Provider:
Mls ID: #50259041
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
