Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 7321 Marigold Dr, Irving, TX, 75063 offers $4,380/mo rent that, after a $3,915/mo payment. Total monthly income is $4,380/mo. Return on cash invested measures 13.15% in year one, and rental yield stands at 6.57% at a $799,900 entry. Equity gained on principal adds $5,162/yr while 5% annual appreciation compounds into $220,998 by year five. Five-year ROI records 68.1% and total cumulative return in cash reaches $179,220. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,380/mo property income versus a $3,915/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
0.25 Acres lot
$N/A/sqft
$2,499 annually HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $799,900 |
| 2025-06-16 | Listing removed | $875,000 |
| 2025-06-11 | Contingent | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $5494.39 | 7.74% | $750,000 | N/A |
| 2023-06-28 | $5099.64 | -8.33% | $750,000 | 26.05% |
| 2022-06-28 | $5563.23 | 6.00% | $595,000 | 9.80% |
Listed by: R. Kolbe Rohter • Rohter & Company
Mls Name: NTREIS
Mls ID: #20983291
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
