Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Listed by: Beatriz Gonzalez-Leal • Luxe Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11714125
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Total monthly income runs $3,406/mo, and a $2,251/mo payment. Purchase price stands at $460,000, and rental yield measures 8.89% with $3,406/mo rent. Return on cash invested shows 13.33% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 71.53% and total cumulative return in cash records $109,069. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,406/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$1,118 monthly HOA
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Price change | $460,000 |
| 2024-12-26 | Listed for sale | $465,000 |
| 2024-09-10 | Listing removed | $465,000 |
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4960.23 | 17.40% | $331,033 | 33.53% |
| 2022-02-13 | $4225.11 | 1.65% | $247,905 | 5.00% |
| 2021-02-13 | $4156.70 | -8.28% | $236,100 | -8.01% |
