Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 727 Bunker Hill Rd APT 12, Houston, TX, 77024 priced at $475,000 pairs $3,829/mo rent with after a $2,325/mo payment. Total monthly income equals $3,829/mo. Return on cash invested is 19.65% in year one, and rental yield stands at 9.67% on a $475,000 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,234 by year five. Five-year ROI measures 104.03% and total cumulative return in cash reaches $163,807. For financing, Ziffy Mortgage’s DSCR program evaluates $3,829/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1979
1,277 sqft lot
$N/A/sqft
$485 monthly HOA
Neighborhood data shown for ZIP Code: 77024, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 10,193 (54.7%) |
| Renter Occupied HU | 6,387 (34.3%) |
| Vacant Housing Units | 2,056 (11.0%) |
| Median Home Value | $1,152,422 |
| Average Home Value | $1,270,262 |
Residential
18,464
Single Family
8,893
Multi-Family
9,571
Businesses
2,413
Date | Event | Price |
|---|---|---|
| 2024-10-06 | Price change | $475,000 |
| 2024-07-05 | Listed for sale | $485,000 |
| 2019-10-28 | Listing removed | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3815.10 | -1.32% | $383,787 | 1.38% |
| 2022-10-15 | $3866.11 | N/A | $378,558 | 13.30% |
| 2021-10-15 | N/A | N/A | $334,127 | 2.70% |
Listed by: Jamie Derouen • Redfin Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #56847323
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
