7245 NW 173rd Dr APT 2501, Hialeah, FL, 33015 | $785/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7245 NW 173rd Dr APT 2501, Hialeah, FL, 33015 | $785/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2635 sft

15704 NW 81st Ct, Miami Lakes, FL, 33016

2 Bed
2 Bath
930 sft

10801 SW 109th Ct APT D303, Miami, FL, 33176

3 Bed
3 Bath
1794 sft

9635 SW 142nd Ct #9635, Miami, FL, 33186

4 Bed
3 Bath
2747 sft

9460 SW 134th St, Miami, FL, 33176

Nearby investment properties with comparable prices

2 Bed
2 Bath
1211 sft

2842 W 74th Pl, Hialeah, FL, 33018

3 Bed
3 Bath
1360 sft

8001 W 36th Ave APT 5, Hialeah, FL, 33018

2 Bed
3 Bath
1177 sft

10982 SW 75th Ter, Miami, FL, 33173

2 Bed
2 Bath
1152 sft

10194 SW 77th Ct, Miami, FL, 33156

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hialeah at 7245 NW 173rd Dr APT 2501, Hialeah, FL, 33015 offers a 9.99% rental yield on a $465,000 purchase with $3,871/mo rent. Total monthly income registers $3,871/mo, and a $2,276/mo payment leaves $785/mo available for distribution. Annual cash flow reaches $9,421/yr on $154,148 to close, and return on cash invested stands at 26.02% in year one. Equity gained on principal adds $3,001/yr while 5% annual appreciation supports $128,471 over five years. Portfolio math shows five-year ROI at 136.22% and total cumulative return in cash at $209,987. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,871/mo property income against a $2,276/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2003

N/A lot

$N/A/sqft

No HOA

More details about the property

Dont miss this spacious and private 4-bed, 3-bath corner unit, ideally located for comfort and convenience. Enjoy added privacy with no neighbor to the left and direct gated access to a scenic park with trails and a lake. One bedroom and full bath on the first floor offer flexibility for guests or multi-gen living. The open kitchen features stainless steel appliances and connects seamlessly to living and dining areas. Tile downstairs, laminate upstairs, and a 3-year-old A/C add to the appeal. Two parking spaces are right out front, and a fenced patio offers a great space to relax or entertain. Monthly condo fee includes exterior insurance, roof maintenance, landscaping, and more. Located in Bonita Golf View, minutes from major roads and expressways.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,467 (100%)
Owner Occupied HU	11,771 (52.4%)
Renter Occupied HU	10,165 (45.2%)
Vacant Housing Units	531 ( 2.4%)
Median Home Value	$462,766
Average Home Value	$519,424