








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,960/mo, and a $3,862/mo payment. Purchase price stands at $789,000, and rental yield measures 6.02% with $3,960/mo rent. Return on cash invested shows 7.61% in year one, and 5% annual appreciation builds toward $217,986 over five years. Five-year ROI reaches 39.82% and total cumulative return in cash records $103,366. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,960/mo property income covering a $3,862/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$1,417 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Listed for sale | $789,000 |
| 2024-08-16 | Sold | $460,000 |
| 2024-07-30 | Pending sale | $539,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-16 | $5220.00 | -0.44% | $329,940 | 3.00% |
| 2022-11-16 | $5243.00 | 0.83% | $320,330 | 3.00% |
| 2021-11-16 | $5200.00 | -12.68% | $311,000 | N/A |



Listed by: Edy Pyles • Casalina Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11688805
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.