8814 SW 22nd St UNIT GBoca RatonFL33433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boca Raton at 8814 SW 22nd St UNIT G, Boca Raton, FL, 33433 offers a 10% rental yield on a $475,000 purchase with $3,960/mo rent. Total monthly income registers $3,960/mo, and a $2,325/mo payment leaves $463/mo available for distribution. Annual cash flow reaches $5,553/yr on $157,463 to close, and return on cash invested stands at 23.44% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 123.29% and total cumulative return in cash at $194,143. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,960/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$345 monthly HOA
More details about the property
Price History
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $475,000 |
| 2019-03-01 | Sold | $295,000 |
| 2019-01-17 | Listed for sale | $285,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3697.00 | 1.07% | $250,253 | 3.00% |
| 2022-02-14 | $3658.00 | 0.72% | $242,964 | 3.00% |
| 2021-02-14 | $3632.00 | -9.54% | $235,887 | 9.26% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: Townhouse
- Year Built: 1985
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 1,412 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central
- Cooling: Central Air
- Flooring: Laminate, Tile
- Interior Features: Pantry, Vaulted Ceiling(s)
- Exterior Features: N/A
- Parking Features: 1 Space, Guest, None, Attached
Location
- City: Boca Raton
- State: FL
- Subdivision: Sandal Foot Cove Sec 10
- Lot Size: N/A
- Lot Features: N/A
- View: Canal
HOA & Fees
- HOA Fee: $345 monthly
- Association Fee: $345 monthly
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: Hammock Pointe
- Middle School: Omni
- High School: Spanish River Community
Listed by: Luciana Santana • Premier Platinum Realty
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10476883
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.