Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Desoto at 717 Honeysuckle Way, Desoto, TX, 75115 listed at $345,000 pairs $4,382/mo rent with a $1,689/mo payment to leave $1,871/mo cash flow. Total monthly income runs $4,382/mo, and annual cash flow reaches $22,453/yr on $114,368 cash to close. Return on cash invested measures 39.54% in year one, and rental yield registers 15.24% at a $345,000 basis. Equity gained on principal adds $2,226/yr, and annual property appreciation at 5% supports $95,317 by year five. Five-year ROI tracks 209.57% and total cumulative return in cash totals $239,680. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,382/mo property income relative to a $1,689/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
0.30 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $345,000 |
| 2010-12-28 | Sold | N/A |
| 2010-11-06 | Listed for sale | $133,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6013.49 | -8.24% | $335,610 | 19.48% |
| 2022-08-14 | $6553.55 | 2.37% | $280,890 | 15.53% |
| 2021-08-14 | $6401.59 | 6.21% | $243,130 | 13.90% |
Listed by: Frank Drahos • Home Capital Realty LLC
Mls Name: NTREIS
Mls ID: #20685629
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
