Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,490/mo, and a $3,891/mo payment. Purchase price stands at $795,000, and rental yield measures 8.29% with $5,490/mo rent. Return on cash invested shows 19.31% in year one, and 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 100.82% and total cumulative return in cash records $263,698. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,490/mo property income covering a $3,891/mo payment rather than investor’s personal income.
Single Family
Built in 2011
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $795,000 |
| 2024-09-26 | Listed for sale | $825,000 |
| 2024-09-16 | Pending sale | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5139.39 | -3.25% | $432,575 | 10.00% |
| 2023-12-27 | $5312.07 | -11.04% | $393,250 | 10.00% |
| 2022-12-27 | $5971.01 | 22.60% | $357,500 | 5.72% |
Listed by: Megan Wilson • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20546261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
