Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 713 Highland Dr, Arlington, TX, 76010 offers a 9.23% rental yield on a $299,000 purchase with $2,300/mo rent. Total monthly income registers $2,300/mo, and a $1,463/mo payment leaves $174/mo available for distribution. Annual cash flow reaches $2,091/yr on $99,119 to close, and return on cash invested stands at 22.02% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 115.4% and total cumulative return in cash at $114,382. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,300/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Price change | $299,000 |
| 2024-08-10 | Price change | $315,000 |
| 2024-04-06 | Price change | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4919.33 | 220.66% | $225,081 | 13.67% |
| 2023-12-27 | $1534.13 | -32.25% | $198,005 | 13.58% |
| 2022-12-27 | $2264.30 | -0.36% | $174,333 | 11.95% |
Listed by: Gina Eaker • Lugary, LLC
Mls Name: NTREIS
Mls ID: #20696184
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
