Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 7125 NW 186th St APT B311, Hialeah, FL, 33015 offers a 12.75% rental yield on a $245,000 purchase with $2,603/mo rent. Total monthly income registers $2,603/mo, and a $1,199/mo payment leaves $581/mo available for distribution. Annual cash flow reaches $6,975/yr on $81,218 to close, and return on cash invested stands at 28.5% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 151.64% and total cumulative return in cash at $123,156. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,603/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
N/A lot
$N/A/sqft
$396 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $245,000 |
| 2025-02-27 | Listing removed | $264,000 |
| 2025-01-17 | Listed for sale | $264,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $455.24 | 1.69% | $54,774 | 3.00% |
| 2023-06-12 | $447.67 | 2.48% | $53,179 | 3.00% |
| 2022-06-12 | $436.84 | -0.95% | $51,631 | 3.00% |
Listed by: Tyrell Pierce • Charles Rutenberg Realty Fort
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11819546
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
