Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saginaw at 708 Hummingbird Trl, Saginaw, TX, 76131 generates $3,162/mo in rent and, after a $1,566/mo payment, leaves $863/mo in cash flow. Total monthly income is $3,162/mo, and annual cash flow is $10,352/yr on $106,080 invested. Return on cash invested sits at 29.67% in year one, and rental yield is 11.86% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 156.48% and total cumulative return in cash sums $165,999. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,162/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
5,488 sqft lot
$N/A/sqft
$288 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listed for sale | $320,000 |
| 2020-03-05 | Sold | N/A |
| 2020-02-10 | Pending sale | $222,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-14 | $4711.02 | 9.05% | $292,476 | -11.69% |
| 2023-06-14 | $4320.21 | -17.09% | $331,206 | 44.36% |
| 2022-06-14 | $5210.68 | -0.42% | $229,431 | 3.33% |
Listed by: Shelly Richey • C21 Sue Ann Denton, Decatur
Mls Name: NTREIS
Mls ID: #20967758
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
