Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6664 Cascade Canyon Trl, Fort Worth, TX, 76179 earns $881/mo cash flow from $3,178/mo rent with a $1,566/mo payment. Total monthly income totals $3,178/mo, and annual cash flow totals $10,572/yr on $106,080 capital. ROI tracks 29.87% on current figures, and rental yield reads 11.92% at a $320,000 purchase. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 over five years. Five-year ROI reaches 157.57% and total cumulative return in cash sums $167,151. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,178/mo property income instead of your personal income.
Single Family
Built in 2005
5,749 sqft lot
$N/A/sqft
$130 semi-annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $320,000 |
| 2025-02-06 | Price change | $329,000 |
| 2024-12-30 | Price change | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4952.22 | 9.37% | $322,000 | -2.42% |
| 2023-02-13 | $4527.81 | -17.04% | $330,000 | 20.44% |
| 2022-02-13 | $5457.51 | 4.66% | $274,000 | 14.43% |
Listed by: Arminio Serrano • Su Kaza Realty, LLC
Mls Name: NTREIS
Mls ID: #20739422
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
