Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6328 Pinionpark Way, Fort Worth, TX, 76179 earns $148/mo cash flow from $3,178/mo rent with a $1,953/mo payment. Total monthly income totals $3,178/mo, and annual cash flow totals $1,775/yr on $132,269 capital. ROI tracks 21.25% on current figures, and rental yield reads 9.56% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 111.87% and total cumulative return in cash sums $147,974. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,178/mo property income instead of your personal income.
Single Family
Built in 2007
7,840 sqft lot
$N/A/sqft
$145 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $399,000 |
| 2021-03-24 | Listing removed | N/A |
| 2014-11-09 | Listing removed | $1,575 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $8790.80 | -2.34% | $362,182 | -1.52% |
| 2023-05-08 | $9001.30 | 2.69% | $367,765 | 15.49% |
| 2022-05-08 | $8765.70 | 11.49% | $318,452 | 13.50% |
Listed by: Laura Kelly • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20930297
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
