Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 7034 Wax Berry Dr, Dallas, TX, 75249 generates $2,638/mo in rent and, after a $1,556/mo payment, leaves $377/mo in cash flow. Total monthly income is $2,638/mo, and annual cash flow is $4,525/yr on $105,417 invested. Return on cash invested sits at 24.2% in year one, and rental yield is 9.95% on a $318,000 entry. Equity gained on principal adds $2,052/yr, while 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 127.11% and total cumulative return in cash sums $133,991. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,638/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
4,007 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75249, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,823 (73.7%) |
| Renter Occupied HU | 1,186 (22.9%) |
| Vacant Housing Units | 180 ( 3.5%) |
| Median Home Value | $285,462 |
| Average Home Value | $329,365 |
Residential
4,842
Single Family
4,842
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-06-29 | Listed for sale | $318,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $4126.40 | 11.52% | $309,560 | N/A |
| 2023-06-30 | $3700.05 | -13.37% | $309,560 | 18.13% |
| 2022-06-30 | $4271.27 | 1.11% | $262,040 | 23.70% |
Listed by: Linda Lieu • Sunet Group
Mls Name: NTREIS
Mls ID: #20984774
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
