Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 702 Edgewood Dr, Keller, TX, 76248 offers $4,076/mo rent that, after a $2,814/mo payment. Total monthly income is $4,076/mo. Return on cash invested measures 19.47% in year one, and rental yield stands at 8.51% at a $575,000 entry. Equity gained on principal adds $3,710/yr while 5% annual appreciation compounds into $158,862 by year five. Five-year ROI records 101.85% and total cumulative return in cash reaches $192,671. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,076/mo property income versus a $2,814/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
9,016 sqft lot
$N/A/sqft
$975 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $575,000 |
| 2022-09-02 | Sold | N/A |
| 2022-08-24 | Pending sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $8691.74 | -11.02% | $467,650 | -9.01% |
| 2023-04-16 | $9768.35 | 22.94% | $513,942 | 12.97% |
| 2022-04-16 | $7945.83 | 2.65% | $454,940 | 26.37% |
Listed by: Maria Gonzalez • 6th Ave Homes
Mls Name: NTREIS
Mls ID: #20902528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
