Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 920 Simmons Dr, Keller, TX, 76248 generates $4,076/mo in rent, after a $4,895/mo payment. Total monthly income is $4,076/mo. Return on cash invested sits at 8.99% in year one, and rental yield is 4.89% on a $1,000,000 entry. Equity gained on principal adds $6,453/yr, while 5% annual appreciation builds toward $276,282 over five years. Five-year ROI reaches 45.47% and total cumulative return in cash sums $149,584. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,076/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $1,000,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $6613.04 | 167.44% | $502,451 | 7.53% |
| 2023-03-13 | $2472.70 | -2.79% | $467,275 | 12.92% |
| 2022-03-13 | $2543.66 | 2.21% | $413,827 | 68.88% |
Listed by: Jamie Harrison • MAGNOLIA REALTY
Mls Name: NTREIS
Mls ID: #20851151
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
