Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7017 Brookglen Ln, Fort Worth, TX, 76179 listed at $264,900 pairs $2,306/mo rent with a $1,297/mo payment to leave $405/mo cash flow. Total monthly income runs $2,306/mo, and annual cash flow reaches $4,862/yr on $87,814 cash to close. Return on cash invested measures 25.45% in year one, and rental yield registers 10.45% at a $264,900 basis. Equity gained on principal adds $1,709/yr, and annual property appreciation at 5% supports $73,187 by year five. Five-year ROI tracks 133.87% and total cumulative return in cash totals $117,560. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,306/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
4,617 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $264,900 |
| 2024-10-03 | Price change | $274,900 |
| 2024-09-30 | Listed for sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $918.50 | -49.75% | $236,439 | -7.95% |
| 2023-12-27 | $1827.68 | -2.26% | $256,857 | 20.53% |
| 2022-12-27 | $1869.95 | 2.31% | $213,108 | 20.22% |
Listed by: Eric Herron • HH Realty
Mls Name: NTREIS
Mls ID: #20685582
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
