Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7007 Bellaire Blvd, Houston, TX, 77074 offers a 10.14% rental yield on a $250,000 purchase with $2,112/mo rent. Total monthly income registers $2,112/mo, and a $1,224/mo payment leaves $334/mo available for distribution. Annual cash flow reaches $4,006/yr on $82,875 to close, and return on cash invested stands at 24.74% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 129.98% and total cumulative return in cash at $107,722. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,112/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
9,439 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77074, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,800 (100%) |
| Owner Occupied HU | 4,392 (27.8%) |
| Renter Occupied HU | 9,971 (63.1%) |
| Vacant Housing Units | 1,437 ( 9.1%) |
| Median Home Value | $240,326 |
| Average Home Value | $263,668 |
Residential
14,136
Single Family
5,811
Multi-Family
8,325
Businesses
2,034
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Price change | $250,000 |
| 2024-09-18 | Listed for sale | $240,000 |
| 2024-09-16 | Pending sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $3360.84 | 3.85% | $160,624 | N/A |
| 2023-02-11 | $3236.27 | -2.03% | $160,624 | 7.06% |
| 2022-02-11 | $3303.40 | N/A | $150,026 | 23.47% |
Listed by: Amanda Corral • Amada Agency Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #74428822
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
