Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 7001 W 35th Ave UNIT 225, Hialeah, FL, 33018 generates $3,928/mo in rent and, after a $2,051/mo payment, leaves $952/mo in cash flow. Total monthly income is $3,928/mo, and annual cash flow is $11,427/yr on $138,899 invested. Return on cash invested sits at 28.14% in year one, and rental yield is 11.25% on a $419,000 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 148.17% and total cumulative return in cash sums $205,805. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,928/mo property income rather than buyer’s personal income.
Condo
Built in 1997
N/A lot
$N/A/sqft
$195 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Price change | $419,000 |
| 2024-08-15 | Listed for sale | $449,000 |
| 1997-09-11 | Sold | $98,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $528.34 | 5.80% | $98,389 | 3.00% |
| 2022-08-30 | $499.39 | -1.80% | $95,524 | 3.00% |
| 2021-08-30 | $508.53 | 0.71% | $92,742 | 1.40% |
Listed by: Nancy Acosta • Modern International Realty, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11642201
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
