Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7000 Overhill Rd, Fort Worth, TX, 76116 listed at $315,000 pairs $2,490/mo rent with a $1,542/mo payment to leave $250/mo cash flow. Total monthly income runs $2,490/mo, and annual cash flow reaches $2,997/yr on $104,423 cash to close. Return on cash invested measures 22.78% in year one, and rental yield registers 9.49% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 119.44% and total cumulative return in cash totals $124,721. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,490/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1956
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $315,000 |
| 2024-11-04 | Price change | $325,000 |
| 2024-10-11 | Listed for sale | $333,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4793.88 | -1.96% | $288,000 | 1.00% |
| 2023-12-27 | $4889.68 | -10.84% | $285,143 | 35.16% |
| 2022-12-27 | $5484.26 | 14.65% | $210,966 | -3.77% |
Listed by: Robert Wagner • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20748905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
