Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond Hill at 70 Wicklow Dr, Richmond Hill, GA, 31324 priced at $464,900 pairs $3,385/mo rent with $509/mo cash flow after a $2,275/mo payment. Total monthly income equals $3,385/mo, and annual cash flow comes to $6,106/yr on $154,114 invested. Return on cash invested is 23.87% in year one, and rental yield stands at 8.74% on a $464,900 basis. Equity gained on principal adds $3,000/yr, and 5% annual appreciation accumulates to $128,443 by year five. Five-year ROI measures 124.07% and total cumulative return in cash reaches $191,212. For financing, Ziffy Mortgage’s DSCR program evaluates $3,385/mo property income against a $2,275/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
0.34 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Date | Event | Price |
|---|---|---|
| 2025-07-20 | Listed for sale | $464,900 |
| 2025-07-16 | Listing removed | $469,900 |
| 2025-07-11 | Price change | $469,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-21 | $3975.60 | 8.52% | $157,040 | 11.79% |
| 2023-07-21 | $3663.35 | 7.94% | $140,480 | 12.38% |
| 2022-07-21 | $3394.01 | 12.88% | $125,000 | 17.84% |
What's Special
Pull Down Stairs
Listed by: Destiny K. Eberhardt • eXp Realty LLC
Mls Name: Hive MLS
Mls Provider:
Mls ID: #SA334848
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
