








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hopatcong at 7 Tobyhanna Trl, Hopatcong, NJ, 07843 priced at $450,000 pairs $4,201/mo rent with $993/mo cash flow after a $2,203/mo payment. Total monthly income equals $4,201/mo, and annual cash flow comes to $11,916/yr on $149,175 invested. Return on cash invested is 27.9% in year one, and rental yield stands at 11.2% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 146.9% and total cumulative return in cash reaches $219,138. For financing, Ziffy Mortgage’s DSCR program evaluates $4,201/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07843, Hopatcong, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,156 (100%) |
| Owner Occupied HU | 4,090 (79.3%) |
| Renter Occupied HU | 636 (12.3%) |
| Vacant Housing Units | 430 ( 8.3%) |
| Median Home Value | $371,959 |
| Average Home Value | $444,328 |
Residential
4,851
Single Family
4,842
Multi-Family
9
Businesses
136
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: William Brennan • Re/Max House Values
Mls Name: GSMLS
Mls ID: #3997791