50 Thomas Rd, Port Murray, NJ, 07865 | $378/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

50 Thomas Rd, Port Murray, NJ, 07865 | $378/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2050 sft

745 Jackson Valley Rd, Oxford, NJ, 07863

4 Bed
2 Bath
1536 sft

1927 Fairview Ave, Easton, PA, 18042

4 Bed
3 Bath
3224 sft

17 Stonecreek Ct, Palmer Twp, PA, 18045

Marella Twins Plan, Riverview Estates Active Adult

3 Bed
3 Bath
2540 sft

Marella Twins Plan, Riverview Estates Active Adult, Easton, PA, 18040

Nearby investment properties with comparable prices

3 Bed
3 Bath
2118 sft

909 Iron Ln, Easton, PA, 18040

4 Bed
3 Bath
- sft

55 Alvin Sloan Ave, Washington, NJ, 07882

3 Bed
1 Bath
1453 sft

2708 Sullivan Trl, Easton, PA, 18040

3 Bed
3 Bath
2371 sft

511 Primrose Path, Easton, PA, 18040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Port Murray at 50 Thomas Rd, Port Murray, NJ, 07865 priced at $450,000 pairs $3,586/mo rent with $378/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,586/mo, and annual cash flow comes to $4,536/yr on $149,175 invested. Return on cash invested is 22.95% in year one, and rental yield stands at 9.56% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 120.37% and total cumulative return in cash reaches $179,562. For financing, Ziffy Mortgage’s DSCR program evaluates $3,586/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1900

25.19 Acres lot

$N/A/sqft

No HOA

More details about the property

A 25-acre property with a home in need of rehabilitation and an existing outbuildings offers a wide range of possibilities for personal use, investment, or development. The fixer-upper home provides an opportunity to renovate and customize the living space to your exact vision, while increasing the property's overall value. With so much land, the property is ideal for creating a private homestead, complete with gardens, orchards, or additional outbuildings. The barn adds functionality, making it well-suited for livestock, horses, storage, or conversion into a workshop or event space. The acreage also allows for small-scale farming, agritourism, or income-generating ventures such as rentals, retreats, or leasing pastureland. Whether the goal is to build a serene rural residence, develop an equestrian facility, launch an agricultural project, or create a multi-use estate, the combination of large acreage, a rehab-ready home, and a outbuildings provides a strong foundation for countless possibilities. Sold strictly as is buyer responsible for all state and town inspections.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07865, Port Murray, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,228 (100%)
Owner Occupied HU	998 (81.3%)
Renter Occupied HU	119 ( 9.7%)
Vacant Housing Units	111 ( 9.0%)
Median Home Value	$446,897
Average Home Value	$501,864