Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Three Rivers at 7 Ruggles Ct, Three Rivers, MA, 01080 with 5% annual appreciation on a $317,500 basis while $2,716/mo rent supports operations. Total monthly income totals $2,716/mo and a $1,554/mo payment preserves $715/mo for cash returns. Annual cash flow comes to $8,578/yr on $105,251 deployed, and return on cash invested reaches 28.06% in year one. Equity gained on principal adds $2,049/yr, and five-year appreciation sums $87,719 alongside rental yield of 10.27%. Five-year ROI measures 146.69% and total cumulative return in cash totals $154,390.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,716/mo property income versus a $1,554/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1951
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01080, Three Rivers, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,347 (100%) |
| Owner Occupied HU | 813 (60.4%) |
| Renter Occupied HU | 443 (32.9%) |
| Vacant Housing Units | 91 ( 6.8%) |
| Median Home Value | $306,910 |
| Average Home Value | $271,596 |
Residential
1,010
Single Family
1,007
Multi-Family
3
Businesses
64
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brenda Binczewski • RE/MAX Connections
Mls Name: MLS PIN
Mls ID: #73436592
