Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 6912 Stewarts Oaks Ct, Granbury, TX, 76049 uses $125,970 cash to close to unlock $68/yr annual cash flow and $6/mo monthly cash flow. Total monthly income runs $2,708/mo, and a $1,860/mo payment keeps the spread at $6/mo. Purchase price stands at $380,000, and rental yield measures 8.55% with $2,708/mo rent. Return on cash invested shows 19.96% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 104.34% and total cumulative return in cash records $131,437. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,708/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Single Family
Built in 1996
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listed for sale | $380,000 |
| 2021-08-26 | Sold | N/A |
| 2018-12-28 | Listing removed | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-01 | $4059.51 | -2.57% | $338,530 | -1.13% |
| 2023-10-01 | $4166.40 | 3.78% | $342,400 | 13.49% |
| 2022-10-01 | $4014.81 | 28.43% | $301,700 | 33.94% |
Listed by: Cassidy Huebel • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #21071315
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
