8700 Bellechase Rd, Granbury, TX, 76049 | $77/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8700 Bellechase Rd, Granbury, TX, 76049 | $77/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1774 sft

207 Mitchell Dr, Glen Rose, TX, 76043

4 Bed
2 Bath
2118 sft

10701 Hutchinson Rd, Tolar, TX, 76476

3 Bed
2 Bath
2400 sft

1884 County Road 319, Cleburne, TX, 76033

4 Bed
2 Bath
2106 sft

1010 Paloma Court Gln, Glen Rose, TX, 76043

Nearby investment properties with comparable prices

4 Bed
3 Bath
2112 sft

40001 Fm 2481, Hico, TX, 76457

3 Bed
2 Bath
1776 sft

1950 Texas Dr, Glen Rose, TX, 76043

3 Bed
2 Bath
2137 sft

114 Mesa Dr, Glen Rose, TX, 76043

4 Bed
2 Bath
1800 sft

114 Easy St, Glen Rose, TX, 76043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Granbury at 8700 Bellechase Rd, Granbury, TX, 76049 earns $77/mo cash flow from $2,779/mo rent with a $1,860/mo payment. Total monthly income totals $2,779/mo, and annual cash flow totals $920/yr on $125,970 capital. ROI tracks 20.64% on current figures, and rental yield reads 8.78% at a $380,000 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 over five years. Five-year ROI reaches 107.97% and total cumulative return in cash sums $136,009. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,779/mo property income instead of your personal income.

Single Family

Built in 1999

3,484 sqft lot

$N/A/sqft

No HOA

More details about the property

This is it - Pecan Plantation and on the golf course! If you are looking for a home that has been well maintained, this is the one. 3 bed, 2 bath, and landscaped. Property is close to the clubhouse, golf, pool, tennis, pickle ball, and marina. Volunteer fire department, grocery store and retail are also within Pecan Plantation. This home features an open kitchen, eat-in dining, and living room. Kitchen has beautiful granite counters with an island and a walk-in pantry. Large number of stained cabinets and a built-in china cabinet. The walk-in pantry has shelves on both sides. Primary bedroom has several windows for natural lighting. The living room has a stylish wood burning fireplace, crown molding, and windows across the back that looks out onto the fairway of number 18 hole on the golf course. Primary bathroom has double vanities, one tall and one shorter, jetted tub, separate shower and linen closet and 2 large walk-in closets. Outside the backyard has been landscaped with grass, turf, rocks, and is fenced. Home has been recently painted inside. Inside home was painted within the last 2 years and new roof and gutters replaced in 2025.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,626 (100%)
Owner Occupied HU	11,149 (76.2%)
Renter Occupied HU	2,044 (14.0%)
Vacant Housing Units	1,433 ( 9.8%)
Median Home Value	$376,010
Average Home Value	$441,543