








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,660/mo, and a $2,007/mo payment. Purchase price stands at $410,000, and rental yield measures 7.79% with $2,660/mo rent. Return on cash invested shows 19.77% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 102.55% and total cumulative return in cash records $139,379. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,660/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 2019
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52404, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,968 (100%) |
| Owner Occupied HU | 11,682 (55.7%) |
| Renter Occupied HU | 7,536 (35.9%) |
| Vacant Housing Units | 1,750 ( 8.3%) |
| Median Home Value | $201,736 |
| Average Home Value | $240,149 |
Residential
19,505
Single Family
14,648
Multi-Family
4,857
Businesses
1,391
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $410,000 |
| 2025-08-06 | Listing removed | N/A |
| 2025-07-26 | Listed for sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-12 | $6384.00 | 4.86% | $392,600 | 5.77% |
| 2023-08-12 | $6088.00 | 4.39% | $371,200 | 24.77% |
| 2022-08-12 | $5832.00 | 3.55% | $297,500 | 2.41% |



Listed by: Adam Green • Pinnacle Realty LLC
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2506821
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.