








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in China Spring at 6905 Guadalupe Rd, China Spring, TX, 76633 generates $2,348/mo in rent and, after a $1,346/mo payment, leaves $392/mo in cash flow. Total monthly income is $2,348/mo, and annual cash flow is $4,709/yr on $91,163 invested. Return on cash invested sits at 25.07% in year one, and rental yield is 10.25% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 131.76% and total cumulative return in cash sums $120,119. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,348/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
9,539 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andrea Ridgway • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21054358