Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,790/mo, and a $2,376/mo payment. Purchase price stands at $485,500, and rental yield measures 6.9% with $2,790/mo rent. Return on cash invested shows 16.4% in year one, and 5% annual appreciation builds toward $134,135 over five years. Five-year ROI reaches 84.7% and total cumulative return in cash records $136,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,790/mo property income covering a $2,376/mo payment rather than investor’s personal income.
Single Family
Built in 2010
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Listed for sale | $485,500 |
| 2024-10-22 | Listing removed | $485,500 |
| 2024-10-17 | Listed for sale | $485,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-08 | $7711.50 | 44.42% | $195,768 | 25.03% |
| 2022-01-08 | $5339.65 | 0.13% | $156,576 | 11.31% |
| 2021-01-08 | $5332.90 | -0.03% | $140,664 | N/A |
What's Special
Permanent Stairs
Listed by: Rachel Braddy • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls Provider:
Mls ID: #216556
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
