Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 5630 Roaring Branch Rd, Columbus, GA, 31904 priced at $600,000 pairs $2,790/mo rent with after a $2,937/mo payment. Total monthly income equals $2,790/mo. Return on cash invested is 11.95% in year one, and rental yield stands at 5.58% on a $600,000 basis. Equity gained on principal adds $3,872/yr, and 5% annual appreciation accumulates to $165,769 by year five. Five-year ROI measures 61.03% and total cumulative return in cash reaches $120,480. For financing, Ziffy Mortgage’s DSCR program evaluates $2,790/mo property income against a $2,937/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $600,000 |
| 2019-10-16 | Sold | $500,000 |
| 2019-07-16 | Price change | $519,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $10645.71 | -0.62% | $271,956 | N/A |
| 2023-04-21 | $10712.62 | 5.49% | $271,956 | 9.35% |
| 2022-04-21 | $10155.00 | 14.05% | $248,708 | 14.05% |
Listed by: Lisa Raines • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #220606
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
