Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6849 Sandshell Blvd, Fort Worth, TX, 76137 earns $1,378/mo cash flow from $3,598/mo rent with a $1,322/mo payment. Total monthly income totals $3,598/mo, and annual cash flow totals $16,530/yr on $89,505 capital. ROI tracks 38.38% on current figures, and rental yield reads 15.99% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 204.57% and total cumulative return in cash sums $183,097. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,598/mo property income instead of your personal income.
Townhouse
Built in 2016
2,047 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $270,000 |
| 2024-07-13 | Price change | $275,000 |
| 2024-07-10 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3827.11 | -18.05% | $260,300 | 16.01% |
| 2022-08-14 | $4670.13 | 2.57% | $224,368 | 16.67% |
| 2021-08-14 | $4553.02 | -2.52% | $192,307 | N/A |
Listed by: Cheryl Wages • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20585114
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
